Report of foreign issuer [Rules 13a-16 and 15d-16]

Consolidated Statements of Cash Flows (Unaudited)

v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:        
Net Loss $ (10,158) $ (11,746) $ (23,976) $ (24,551)
Adjustments to reconcile loss to net cash used in operating activities:        
Depreciation 132 147 267 289
Share-based compensation 2,263 3,587 5,573 7,313
Warrants to service providers 155 286 364 634
Revaluation of warrants 273 (157) (7) (268)
Revaluation of convertible bonds 586 176 613 176
FInance income (1,856) (2,063)
Change in operating assets and liabilities:        
Decrease in trade receivable (224) 162 (131) 564
Increase in other assets (128) (128)
Increase in prepaid expenses and other receivables (534) 245 536 72
Operating lease ROU assets and liabilities, net 50 6 104 135
Increase (decrease) in trade payables (67) (1,039) (137) (506)
Increase in employees and payroll accruals 290 204 287 349
Increase (decrease) in Derivative Liabilities (1,465) 247
Increase (decrease) in accrued expenses and other payables (1,221) (72) 325 (766)
Net cash used in operating activities (11,776) (8,328) (17,998) (16,687)
Cash flows from investing activities:        
Change in bank deposits 10,843 12,621 (42,337) (2,281)
Purchase of property and equipment (59) (126) (84) (225)
Net cash provided by (used in) investing activities 10,784 12,494 (42,421) (2,506)
Cash flows from financing activities:        
Proceeds from issuance of ordinary shares, net of issuance costs 30,758
Issuance costs related to convertible bonds (459) 21,696 (459)
Warrants 493
Proceeds from exercise of options 2 22 440 22
Net cash provided by financing activities 2 (437) 53,387 (437)
Effect of exchange rate fluctuations on cash and cash equivalent 690 80 148 214
Increase (decrease) in cash, cash equivalents and restricted cash (990) 3,650 (7,032) (19,844)
Cash, cash equivalents and restricted cash at the beginning of period 7,184 5,391 13,768 28,750
Cash, cash equivalents and restricted cash at the end of period $ 6,884 $ 9,120 $ 6,884 $ 9,120