Report of foreign issuer [Rules 13a-16 and 15d-16]

Consolidated Statements of Cash Flows (Unaudited)

v3.25.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:        
Net Loss $ (10,161) $ (12,196) $ (45,172) $ (49,317)
Adjustments to reconcile loss to net cash used in operating activities:        
Depreciation 134 148 538 585
Share-based compensation 1,567 3,143 9,142 14,542
Warrants to service providers 146 547 664 1,186
Revaluation of warrants (205) (112) (297) (447)
Revaluation of convertible bonds (254) (221) 308 (81)
Issuance costs related to convertible bonds 737
Finance income (1,363) 190 (5,260) (258)
Change in operating assets and liabilities:        
Decrease (increase) in trade receivable (194) 465 (418) 1,105
Decrease (increase) in prepaid expenses and other receivables 116 (386) 815 (474)
Operating lease ROU assets and liabilities, net (624) 59 (277) 224
Increase (decrease) in trade payables 304 (346) 113 (553)
Increase in employees and payroll accruals 1,128 187 423 367
Increase (decrease) in Derivative Liabilities (7) 50
Increase (decrease) in accrued expenses and other payables 398 463 1,248 (376)
Net cash used in operating activities (9,015) (8,059) (38,123) (32,760)
Cash flows from investing activities:        
Change in bank deposits 9,426 (10,773) (24,368) 4,609
Purchase of property and equipment (29) (65) (303) (622)
Net cash provided by (used in) investing activities 9,397 (10,838) (24,671) 3,987
Cash flows from financing activities:        
Proceeds from issuance of ordinary shares, net of issuance costs 13,787 30,758 13,787
Issuance costs related to convertible bonds (459)
Proceeds from conversion of convertible debentures 21,696
Proceeds from exercise of warrants 493
Proceeds from exercise of options 42 482 205
Net cash provided by financing activities 42 13,787 53,429 13,533
Effect of exchange rate fluctuations on cash and cash equivalent (404) (190) (95) 258
Increase (decrease) in cash, cash equivalents and restricted cash 424 (5,110) (9,365) (15,240)
Cash, cash equivalents and restricted cash at the beginning of period 4,288 19,068 13,768 28,750
Cash, cash equivalents and restricted cash at the end of period $ 4,308 $ 13,768 $ 4,308 $ 13,768