Net Loss Per Share Attributible to Ordinary Sharholders (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Net Loss Per Share Attributible to Ordinary Sharholders [Abstract] |
|
Schedule of Sets Forth the Computation of Basic and Diluted Net Loss Per Share Attributable |
The
following table sets forth the computation of basic and diluted net loss per ordinary share for the periods presented:
|
|
Year ended December 31,
|
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
Basic |
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(49,317 |
) |
|
$ |
(43,500 |
) |
|
$ |
(40,494 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computing loss per share attributable to ordinary shareholders, basic |
|
|
80,949,032 |
|
|
|
72,021,520 |
|
|
|
63,489,983 |
|
Loss per share attributable to ordinary shareholders, basic |
|
$ |
(0.61 |
) |
|
$ |
(0.60 |
) |
|
$ |
(0.64 |
) |
Diluted |
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
Adjusted Net loss* |
|
$ |
(49,317 |
) |
|
$ |
(44,696 |
) |
|
$ |
(41,698 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computing loss per share attributable to ordinary shareholders, diluted |
|
|
80,949,032 |
|
|
|
72,053,372 |
|
|
|
63,629,206 |
|
Loss per share attributable to ordinary shareholders, diluted* |
|
$ |
(0.61 |
) |
|
$ |
(0.61 |
) |
|
$ |
(0.66 |
) |
|
* |
Loss per share attributable
to ordinary shareholders, diluted, was adjusted and take into consideration warrants liabilities revaluations as part of the Company’s
net loss for 2024, 2023 and 2022 as set forth in the following table. |
|
Schedule of Adjusted Loss Per Share |
|
|
Year ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(49,317 |
) |
|
|
(43,500 |
) |
|
|
(40,494 |
) |
Revaluation of warrants |
|
|
- |
|
|
|
(196 |
) |
|
|
(1,204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net loss |
|
|
(49,317 |
) |
|
|
(44,696 |
) |
|
|
(41,698 |
) |
|
Schedule of Ordinary Shares that were Excluded from the Computation of Diluted Net Loss Per Share |
The
potential ordinary shares that were excluded from the computation of diluted net loss per share attributable to ordinary shareholders
for the years ended December 31, 2024, 2023 and 2022 because including them would have been anti-dilutive are as follows:
|
|
Year
ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
Convertible bonds |
|
|
11,542,497 |
|
|
|
- |
|
|
|
- |
|
Warrants |
|
|
23,796,082 |
|
|
|
3,112,080 |
|
|
|
3,112,080 |
|
Outstanding share options |
|
|
9,503,498 |
|
|
|
9,299,085 |
|
|
|
8,650,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
44,842,077 |
|
|
|
12,411,165 |
|
|
|
11,762,378 |
|
|